Q1 2025 RESULTS

Fort Stockton, Texas – May 26th, 2025 – Cormint Data Systems, Inc. ("Cormint"), a West Texas based Bitcoin miner built to be America's lowest cost producer of Bitcoin, announced today its unaudited financial results for Q1 2025.

Financial Performance Summary

Financials in USD FY 2024 Q1 2025
Nameplate BTC Hashrate 13.2 EH/s3.2 EH/s
BTC Mined496101
    BTC Mining Revenue$32.6mm$9.4mm
    Non-BTC Mining Revenue$0.1mm$1.0mm
Total Revenue$32.7mm$10.4mm
Power Price Achieved2.3c kWh2.2c kWh
Power Expenses per BTC$22,754$35,508
Gross Margin66%64%
Admin Expenses per BTC 2$15,100$18,484
Operating Expenses per BTC 3$37,855$54,002
Mining Operating Profit 4$13.9mm$4.7mm
Mining Operating Margin44%46%
Unlevered Net Income$1.4mm$0.3mm

1 Deployed as at period end
2 Administrative Expenses are attributed between BTC Mining and Non-BTC Mining in proportion to energy consumption
3 Operating Expenses includes electricity and administrative costs. It excludes items such as stock-based compensation, depreciation, interest, and Gain/(Loss) on Bitcoin Held or Derivatives.
4 Mining Operating Profit is Revenue less Operating Expenses, and thereby provides a proxy for underlying cash flow generation from mining operations
5 Unlevered Net Income includes all revenue, and all expenses (cash and non-cash items such as depreciation), but excludes those items which are a function of its capital strategy namely, the PnL from HODLing Bitcoin and Debt. If the business were to be entirely equity funded, and to immediately sell down all Bitcoin earnt, then Unlevered Net Income would be equal to Net Income

Q1 Performance Highlights

Cormint delivered strong mining operating profit results in Q1 2025, mining 101 BTC and achieving a power cost of 2.2¢/kWh with a robust 64% gross margin. The company recorded its fourth positive unlevered net income quarter in the past five, solidifying its reputation as an industry-leading low-cost miner.

Capital Position

Capitalizing on its strong operating results, Cormint made a strategic early repayment of 650 BTC on its Bitcoin-denominated debt, reducing financial leverage and enhancing balance sheet flexibility. The company closed Q1 with 161 BTC on the balance sheet, positioning it well for future growth and market opportunities.

Operational Update

Cormint also expanded its Dogecoin mining operations at Fort Blocks, generating 3.4 million DOGE in Q1. To fund this growth, the company used free cash flow from operations and, in an industry first, issued Dogecoin-denominated debt to hedge against DOGE price volatility while aligning capital structure with operational output.

Growth Strategy

In a significant step toward its goal of managing 500 MW by the end of 2026, Cormint acquired a new greenfield site with substantial expansion plans and the first energization expected in early 2026. The company will leverage the same disciplined power, engineering, and financial strategies there that have driven success at Fort Blocks.

For more information, please visit www.cormint.com or contact us.

Contact: [email protected]

← Back to Media